Jumat, 02 Desember 2011

PEMBAGIAN SHU KOPERASI

PEMBAGIAH SHU
KPRI - KPPD KABUPATEN BEKASI
PER 31 DESEMBER 2010



45 % Cadangan 45% X 378.840.128 = Rp 170.478.057

35 % Anggota Koperasi 35%X 378.840.128 =Rp 132.594.044

5 % Dana peng. wilayah 5%X 378.840.128 =Rp 18.942.006
5 % Dana pendidikan 5%X 378.840.128 =Rp 18.943.006

6 % Dana pengurus 6%X 378.840.128 =Rp 22.730.407

2 % Dana karyawan 2%X 378.840.128 =Rp 7.576.802

2 % Dana sosial 2%X 378.840.128 =Rp 7.576.802


KPRI - KPPD KABUPATEN BEKASI
PER 31 DESEMBER 2010
PERHITUNGAN TOTAL SHU PER

TOTAL SHU PERANGGOTA= Simpanan anggota X (SHU X 60% X25%)
                                                              Simpanan seluruh anggota



1. ARIF ABDURAH
= 5.698.217 X (378.840.128 X60%X25%)
                     156.244.493
= Rp 2.072.438


2. AHMAD RIYANTO
= 3.842.260X (378.840.128 X60%X25%)
                    156.244.493
= Rp 1.397.427

3. HERI RUSIANTO
= 1.305.940 X (378.840.128 X60%X25%)
                 156.244.493

= Rp 474.969



4. JUNAEDIN
=481.444 X (378.840.128 X60%X25%)
               156.244.493
=Rp 175.100



5. FADLY MARISA
=185.000X(378.840.128 X60%X25%)
                  156.244.493
= Rp 67.284



DAFTAR ANGGOTA KOPERASI
KPRI - KPPD KABUPATEN BEKASI
PER 31 DESEMBER 2010
NO. ANGGOTA
NAMA ANGGOTA
UNIT KERJA
SIMPANAN POKOK
SIMPANAN WAJIB
SIMPANAN MANASUKA
TOTAL SETOR
TOTAL TARIK
SALDO SIMPANAN
TOTAL SHU
1
ARIF ABDURAH
DIN.PENDAPATAN
5.000
4.524.000
1.419.217
5.948.217
250.000
5.698.217
2.072.438
2
AHMAD RIYANTO
INSPEKTORAT
5.000
2.930.000
2.097.260
5.032.260
1.190.000
3.842.260
1.397.427
3
AGUS PUJA
B.P.P.T
5.000
3.616.000
1.127.437
4.748.437
0
4.748.437
1.727.003
4
ASHARI
INSPEKTORAT
5.000
1.979.250
200.792
2.185.042
0
2.185.042
794.698
5
ANDI SUHANDI
BAG.R.T.P
5.000
3.192.000
644.539
3.841.539
0
3.841.539
1.397.165
6
ARIFIN SUMANTRI
KEC.SUKATANI
5.000
4.582.000
466.118
5.053.118
250.000
4.803.118
1.746.890
7
AKMALUDIN
KEL.JATIMULYA
5.000
4.404.000
2.447.526
6.856.526
1.540.000
5.316.526
1.933.616
8
AGUS WINARNO
KEC.CIKARANG
5.000
3.907.250
731.646
4.643.896
4.525.291
118.605
43.136
9
ASEP KUSMANA
DIN.PENDAPATAN
5.000
4.650.000
569.603
5.224.603
0
5.224.603
1.900.184
10
H. ABDILAH
SETWILDA
5.000
4.292.000
1.753.971
6.050.971
1.500.000
4.550.971
1.655.185
11
ADE HUDAYA
INSPEKTORAT
5.000
1.430.000
0
1.435.000
0
1.435.000
521.908
12
ALI APANDI
KEC.SETU
5.000
2.650.000
50.000
2.705.000
0
2.705.000
983.806
13
ALAMSYAH
KEC.CIKARANG
5.000
966.500
320.256
1.292.026
0
1.292.026
469.909
14
AGUS DAHLAN
INSPEKTORAT
5.000
4.453.000
1.399.480
5.857.480
1.000.000
4.857.480
1.766.667
15
ALAN DAHLAN
DIN.PORABUD
5.000
4.450.000
4.305.761
8.760.761
1.250.000
7.510.761
2.731.658
16
ADE KOMARUDIN
DIN.PENDIDKAN
5.000
4.422.000
1.372.202
5.799.202
0
5.799.202
2.109.165
17
ALUIH HUSMAN
DIN.TNAGA KERJA
5.000
1.771.500
51.318
1.827.818
0
51.318
18.664
18
RADEN ABDUL
KEC.CIBARUSAH
5.000
3.050.250
0
3.055.250
0
3.055.250
11.111.922
19
ADE MARTADI
SEK.DPRD
5.000
4.654.000
544.095
5.203.095
400.000
4.803.095
1.746.882
20
ABDUL AZIZ
KEC.SETU
5.000
4.469.000
524.724
4.988.724
350.000
4.648.724
1.690.737
21
AAN ACHMAD
KEC.TAMBUN
5.000
4.465.000
1.079.899
5.549.899
0
5.549.899
2.018.494
22
AGUNG HARWIJO
DIN.PENDIDIKN
5.000
4.508.000
604.883
5.117.883
350.000
4.767.883
1.734.075
23
AZHARI
KEC.CIKARANG
5.000
2.406.250
0
2.411.250
0
2.411.250
876.970
24
ARIS SIAGIAN
TARUMA JAYA
5.000
4.309.000
510.146
4.824.146
350.000
4.474.146
1.627.243
25
BUDI RAHARDJO
INSPEKTORAT
5.000
3.230.000
1.702.704
4.937.704
0
4.937.704
1.795.839
26
BAMBANG
DIN. TARKIM
5.000
2.930.000
1.539.698
4.474.698
0
4.474.698
1.627.444
27
BACHTIAR
SEK.DPRD
5.000
35.000
0
40.000
0
40.000
15.059
28
BUNAWAN
DIN.KEBERSHN
5.000
2.520.000
1.038.809
3.563.809
200.000
3.363.809
1.223.415
30
BUDI RAHAYU
INSPEKTORAT
5.000
2.185.000
754.727
2.944.727
0
2.944.727
1.070.995
31
BUAHRI MUSLIM
KEC.CIKARANG
5.000
2.190.000
951.165
3.146.165
890.000
2.256.165
820.565
32
CECEP SUYATNA
DIN.SOSIAL
5.000
2.735.000
3.210.741
5.950.741
2.300.000
3.650.741
1.327.772
33
CUCU SUMARTA
KEC.BUNGIN
5.000
1.900.000
482.871
2.387.871
350.000
2.037.871
741.172
34
CHANDRA
KEC.CIKARANG
5.000
1.985.000
2.077.707
4.067.707
700.000
3.367.707
1.224.832
35
CEPI SUHARTANI
SETWILDA
5.000
1.930.000
3.048.661
4.983.661
1.000.000
3.983.661
1.448.854
36
DEDEN MAOSUF
KEC.SETU
5.000
1.895.000
165.017
2.065.071
0
2.065.071
751.064
37
DADANG
DIN.TEN KERJA
5.000
2.505.000
625.382
3.135.382
0
3.135.382
1.140.336
38
ENCIM SARIF
BKD
5.000
1.860.000
238.230
2.103.230
150.000
1.953.230
710.388
40
ENDANG SURYA
DIN.PENDIDKN
5.000
2.005.000
983.779
2.993.779
400.000
2.593.779
943.355
41
FADLY MARISA
DIN.PERHBNGN
5.000
0
180.000
185.000
0
185.000
67.284
42
FUAD HASAN
DIN.TARKIM
5.000
1.735.000
280.446
2.020.446
170.000
1.850.446
673.065
43
GUNAWAN
DIN.TARKIM
5.000
2.190.000
712.127
2.907.127
500.000
2.407.127
875.470
44
GUNANTA
SETWILDA
5.000
2.290.000
2.871.055
5.116.055
1.000.000
4.116.055
1.149.006
45
HERI RUSIANTO
INSPEKTORAT
5.000
1.245.000
555.940
1.805.940
500.000
1.305.940
474.969
46
HABIBAH
BKD
5.000
2.185.000
617.783
2.807.783
0
2.807.783
1.021.188
47
INDAH MARGA
BKD
5.000
2.185.000
538.850
2.728.850
0
2.728.850
992.480
48
INNE NURDIANTI
KEC.CIKARANG
5.000
2.115.00
1.708.290
3.828.290
1.000.000
2.828.290
1.028.647
49
JUNAEDIN
INSPEKTORAT
5.000
0
476.444
481.444
0
481.444
175.100
50
JAMALUDIN
DIN.PNDIDIKAN
5.000
2.080.000
1.453.661
3.538.661
500.000
3.038.661
1.105.159

JUMLAH






Rp156.244.493
Rp132.594.044

Tidak ada komentar:

Poskan Komentar